Jul '06 - Jun 07
Income
401 · Admissions
401.01 · Tickets - Season Tickets 27.00
401.02 · Tickets - Concert 1 27.00
401.03 · Tickets - Concert 2 1,762.00
401.04 · Tickets - Concert 3 3,911.00
401.05 · Tickets - Concert 4 2,755.00
401.10 · Tickets - Concert 5 2,983.94
401.11 · Tickets - Concert 6 27.00
Total 401 · Admissions 11,492.94
402 · Performance Fees
402.03 · Other Hire 950.00
Total 402 · Performance Fees 950.00
403 · Memberships
403.01 · Singer Dues 9,460.00
Total 403 · Memberships 9,460.00
404 · Music
404.02 · Reimbursements - Concert 2 2,412.50
404.03 · Reimbursements - Concert 3 408.00
404.06 · Reimbursements - Concert 5 5,180.00
404.07 · Reimbursements - Concert 6 204.00
404.10 · Reimbursements - Chamber B 296.00
Total 404 · Music 8,500.50
405 · Class Tuition
405.01 · Tuition - C4 5,200.00
Total 405 · Class Tuition 5,200.00
407 · Advertising
407.01 · Concert Program Ad Sales 1,750.00
Total 407 · Advertising 1,750.00
409 · Sales
409.01 · Recordings 2,472.37
409.04 · Shipping and Handling 5.00
Total 409 · Sales 2,477.37
410 · Arts Grants
410.01 · United Arts Council 7,908.40
410.02 · United Arts Council - C4 500.00
410.03 · Town of Cary 10,000.00
410.05 · Lazy Daze 1,750.00
Total 410 · Arts Grants 20,158.40
411 · Pledge Campaign
411.01 · Pledges - Board Members 4,192.50
411.02 · Pledges - Other Individuals 5,040.00
411.03 · Pledges - Matching Gifts 500.00
411.08 · Scholarship Donations 300.00
Total 411 · Pledge Campaign 10,032.50
413 · Miscellaneous
413.02 · Interest and Dividends 4,250.23
413.03 · Value of Donated Space 15,695.00
413.06 · Unrealized Gains and Losses 12,473.83
413.07 · Other Income 32.34
Total 413 · Miscellaneous 32,451.40
414 · Musicales
414.01 · Individual Contributions 2,973.00
414.03 · Event Ticket Sales 3,600.00
Total 414 · Musicales 6,573.00
Total Income 109,046.11
Expense
501 · Contracted Services
501.01 · Artistic Director 8,300.00
501.03 · Accompanist 6,013.50
501.04 · C4 Director 3,749.00
501.05 · C4 Accompanist 2,838.00
501.10 · Executive Director 5,565.00
501.14 · Orchestra - Concert 1 100.00
501.15 · Orchestra - Concert 2 1,210.00
501.16 · Orchestra - Concert 3 366.50
501.18 · Orchestra - C4 Semester 1 60.00
501.19 · Orchestra - C4 Semester 2 60.00
501.22 · Soloists, Narrators, Etc. 625.00
501.23 · CD Artistic Labor 0.00
501.25 · Orchestra - Concert 5 6,542.00
501.30 · Technical Production and Tuning 130.00
501.31 · CD Technical Production 3,590.49
501.32 · Equipment Rental 2,000.00
501.34 · Auditing 2,000.00
501.35 · Archive Recording and Editing 1,394.00
Total 501 · Contracted Services 44,543.49
502 · Space Rental
502.02 · Hall Rent - Concert 2 1,250.00
502.09 · Hall Rent - Donated Space 15,695.00
502.10 · Music Storage 1,329.26
502.13 · Other Facility Rental 50.00
502.14 · Hall Rent - Concert 5 450.00
Total 502 · Space Rental 18,774.26
503 · Sheet Music
503.01 · Music - Concert 1 109.30
503.02 · Music - Concert 2 3,399.61
503.03 · Music - Concert 3 1,898.61
503.04 · Music - Concert 4 560.42
503.05 · Music - Miscellaneous 112.24
503.06 · Music - C4 - Semester 1 318.33
503.07 · Music - C4 - Semester 2 274.21
503.09 · Music - CJCC - Semester 2 0.00
503.12 · Performance and CD Royalties 904.53
503.14 · Folders, Etc. - CSC -494.00
503.18 · Shipping and Preparation 50.60
503.19 · Music - Concert 5 3,975.15
503.20 · Music - Concert 6 2,020.29
503.21 · Music - Concert 7 -122.26
503.26 · Folders, Etc. - CCC 357.45
Total 503 · Sheet Music 13,364.48
504 · Fundraising
504.06 · Printing - Development 53.63
504.09 · Supplies - Development 12.82
504.13 · CD Printing and Production 971.65
Total 504 · Fundraising 1,038.10
505 · Office and Utilities
505.01 · Telephone 573.80
505.02 · Merchant Bank Card Fees 237.76
505.03 · Web Site Hosting and Stats 219.95
505.04 · E-Letter Hosting 60.00
Total 505 · Office and Utilities 1,091.51
506 · Public Relations
506.01 · Postage - Public Relations 1,629.40
506.02 · Printing - Public Relations 714.09
506.03 · Printing - Programs/Brochures 2,640.79
506.04 · Supplies - Public Relations 352.34
506.05 · Advertising - Public Relations 2,432.22
Total 506 · Public Relations 7,768.84
507 · Other Committees
507.01 · Postage - C4 39.00
507.02 · Postage - CJCC 3.03
507.03 · Postage - Membership 545.00
507.06 · Printing - C4 94.64
507.08 · Printing - Member Services 262.54
507.11 · Supplies - C4 364.62
507.13 · Supplies - Member Services 861.03
507.14 · Supplies - Library 16.24
507.15 · Supplies - House 0.00
507.16 · Postage - Officers 2.55
507.17 · Printing - Officers 140.69
507.18 · Supplies - Officers 4.16
507.19 · E. D. Discretionary Fund 0.00
507.22 · Postage - Community Relations 0.00
507.49 · Supplies - Volunteers 53.49
507 · Other Committees - Other 0.00
Total 507 · Other Committees 2,386.99
508 · Miscellaneous Expenses
508.01 · Post Office Box Rental 40.00
508.02 · Insurance 783.00
508.03 · Equipment and Software 742.22
508.05 · Subscriptions and Dues 645.15
508.12 · Bank Service Charges 15.60
508.15 · Other Miscellaneous 131.00
508.18 · Equipment - CCC 0.00
508.19 · Fees 50.00
508.20 · Miscellaneous C4 164.50
Total 508 · Miscellaneous Expenses 2,571.47
510 · Musicales Expenses
510.01 · Host and Patron Supplies 2,515.00
510.02 · Invitations 241.32
510.05 · Greeter Supplies 26.68
510.07 · Postage 390.00
Total 510 · Musicales Expenses 3,173.00
511 · Scholarship Fund
511.03 · Scholarship Committee 166.65
Total 511 · Scholarship Fund 166.65
Total Expense 94,878.79
Net Income 14,167.32